プレスリリース

Illumina Reports Financial Results for Second Quarter of Fiscal Year 2013

Raises Fiscal Year 2013 Guidance

SAN DIEGO--(BUSINESS WIRE)--Jul. 23, 2013-- Illumina, Inc. (NASDAQ:ILMN) today announced its financial results for the second quarter of 2013.

Second quarter 2013 results:

  • Revenue of $346 million, a 23% increase compared to $281 million in the second quarter of 2012
  • GAAP net income for the quarter of $36 million, or $0.26 per diluted share, compared to $23 million, or $0.18 per diluted share, for the second quarter of 2012
  • Non-GAAP net income for the quarter of $60 million, or $0.43 per diluted share, compared to $53 million, or $0.40 per diluted share, for the second quarter of 2012 (see the table entitled “Itemized Reconciliation Between GAAP and Non-GAAP Net Income” for a reconciliation of these GAAP and non-GAAP financial measures)
  • Cash flow from operations of $89 million and free cash flow of $77 million for the quarter

Gross margin in the second quarter of 2013 was 64.6% compared to 68.8% in the prior year period. Excluding the effect of non-cash charges associated with stock compensation, amortization of acquired intangible assets, and legal contingencies, non-GAAP gross margin was 69.5% for the second quarter of 2013 compared to 70.9% in the prior year period.

Research and development (R&D) expenses for the second quarter of 2013 were $67.6 million compared to $71.2 million in the second quarter of 2012. R&D expenses included $9.0 million and $7.7 million of non-cash stock compensation expense in the second quarters of 2013 and 2012, respectively. Excluding these charges, contingent compensation, and impairment of in-process R&D, R&D expenses as a percentage of revenue were 17.0% compared to 14.7% in the prior year period.

Selling, general and administrative (SG&A) expenses for the second quarter of 2013 were $88.7 million compared to $68.5 million for the second quarter of 2012. SG&A expenses included $13.9 million and $14.3 million of non-cash stock compensation expense in the second quarters of 2013 and 2012, respectively. Excluding these charges, contingent compensation, and amortization of acquired intangible assets, SG&A expenses as a percentage of revenue were 20.3% compared to 19.4% in the prior year period.

Depreciation and amortization expenses were $23.3 million and capital expenditures were $11.5 million during the second quarter of 2013. The Company ended the second quarter of 2013 with $1.13 billion in cash, cash equivalents and short-term investments, compared to $1.35 billion as of December 30, 2012.

“We are very pleased with our operational execution for the first half of 2013 and the resulting record financial performance,” said Illumina’s President and Chief Executive Officer Jay Flatley. “Our business demonstrated strong trends globally and our 2013 strategic initiatives for robust long-term growth are progressing as planned. As a result we are raising our expectations for 2013 financial performance.”

Updates since our last earnings release:

  • Launched the full commercial availability of BaseSpace® Apps, which includes an e-commerce system that allows customers to quickly and easily purchase Illumina and third-party bioinformatics applications
  • Applied the CE mark to the MiSeqDx™ Cystic Fibrosis System
  • Published clinical laboratory performance data for the verifi® prenatal test
  • Announced an agreement with Teva Pharmaceutical Industries and the MOR Institute for Medical Data to commercialize the verifi® prenatal test in Israel
  • Launched Phasing Analysis Service for Human Whole-Genome Sequencing empowering gene mapping studies which provide a more comprehensive view of genomic variation
  • Announced that HistoGenetics, a leader in high-resolution sequencing-based human leukocyte antigen (HLA) testing services, selected the MiSeq system for use in its CLIA laboratory
  • Acquired Advanced Liquid Logic, a leading provider of liquid handling solutions
  • Announced collaborations with leading providers of liquid handling robotic platforms to develop automation methods for TruSeq® and Nextera® Sample Preparation kits
  • Repurchased $25 million of common stock under our previously announced share repurchase program
  • Retired 3 million warrants for $125 million on July 18, 2013

Financial outlook and guidance

The non-GAAP financial guidance discussed below reflects certain pro forma adjustments to assist in analyzing and assessing our core operational performance. Please see our Reconciliation of Non-GAAP Financial Guidance included in this release for a reconciliation of the GAAP and Non-GAAP financial measures.

For fiscal 2013 the Company is projecting approximately 20% revenue growth and non-GAAP earnings per fully diluted share of $1.68 to $1.72, including the impact of the Verinata and Advanced Liquid Logic acquisitions. These projections assume full year non-GAAP gross margin of approximately 69.5%, a pro forma tax rate of approximately 30% and stock compensation expense of approximately $105 million. Full-year weighted average diluted shares outstanding, for the measurement of pro forma amounts, is expected to be approximately 138 million shares assuming the current stock price.

Quarterly conference call information

The conference call will begin at 2:00 pm Pacific Time (5:00 pm Eastern Time) on Tuesday, July 23, 2013. Interested parties may listen to the call by dialing 888.680.0879 (passcode: 22024538), or if outside North America by dialing 1.617.213.4856 (passcode: 22024538). Individuals may access the live teleconference in the Investor Relations section of Illumina's web site under the “Company” tab at www.illumina.com.

A replay of the conference call will be available from 4:00 pm Pacific Time (7:00 pm Eastern Time) on July 23, 2013 through July 30, 2013 by dialing 888.286.8010 (passcode: 66585327), or if outside North America by dialing 1.617.801.6888 (passcode: 66585327).

Statement regarding use of non-GAAP financial measures

The Company reports non-GAAP results for diluted net income per share, net income, gross margins, operating expenses, operating margins, other income, and free cash flow in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.

The Company's financial measures under GAAP include substantial charges related to stock compensation expense, legal contingencies, amortization expense related to acquired intangible assets, non-cash interest expense associated with the company's convertible debt instruments that may be settled in cash, costs related to the unsolicited tender offer for the company's stock, acquisition related expense, and others that are listed in the itemized reconciliations between GAAP and non-GAAP financial measures included in this press release. Per share amounts also include the double dilution associated with the accounting treatment of the Company's 0.625% convertible senior notes outstanding and the corresponding call option overlay. Management believes that presentation of operating results that excludes these items and per share double dilution provides useful supplemental information to investors and facilitates the analysis of the Company's core operating results and comparison of operating results across reporting periods. Management also believes that this supplemental non-GAAP information is therefore useful to investors in analyzing and assessing the Company's past and future operating performance.

The Company encourages investors to carefully consider its results under GAAP, as well as its supplemental non-GAAP information and the reconciliation between these presentations, to more fully understand its business. Reconciliations between GAAP and non-GAAP results are presented in the tables of this release.

Use of forward-looking statements

This release contains projections, information about our financial outlook, earnings guidance, and other forward-looking statements that involve risks and uncertainties. These forward-looking statements are based on our expectations as of the date of this release and may differ materially from actual future events or results. Among the important factors that could cause actual results to differ materially from those in any forward-looking statements are (i) our ability to develop and commercialize further our sequencing, array, PCR, and consumables technologies and to deploy new products and applications, and expand the markets, for our technology platforms; (ii) our ability to manufacture robust instrumentation and consumables; (iii) our expectations and beliefs regarding future conduct and growth of the business and the markets in which we operate; (iv) challenges inherent in developing, manufacturing, and launching new products and services; and (v) our ability to maintain our revenue and profitability during periods of research funding reduction or uncertainty and adverse economic and business conditions, including as a result of slowing economic growth in the United States or worldwide, together with other factors detailed in our filings with the Securities and Exchange Commission, including our most recent filings on Forms 10-K and 10-Q, or in information disclosed in public conference calls, the date and time of which are released beforehand. We undertake no obligation, and do not intend, to update these forward-looking statements, to review or confirm analysts’ expectations, or to provide interim reports or updates on the progress of the current financial quarter.

About Illumina

Illumina (www.illumina.com) is a leading developer, manufacturer, and marketer of life science tools and integrated systems for the analysis of genetic variation and function. We provide innovative sequencing and array-based solutions for genotyping, copy number variation analysis, methylation studies, gene expression profiling, and low-multiplex analysis of DNA, RNA, and protein. We also provide tools and services that are fueling advances in consumer genomics and diagnostics. Our technology and products accelerate genetic analysis research and its applications, paving the way for molecular medicine and ultimately transforming healthcare.

Illumina, Inc.
Condensed Consolidated Balance Sheets
(In thousands)
     
June 30,

2013

December 30,

2012

ASSETS (unaudited)
Current assets:
Cash and cash equivalents $ 783,611 $ 433,981
Short-term investments 345,852 916,223
Accounts receivable, net 207,413 214,975
Inventory 168,070 158,718
Deferred tax assets, current portion 84,887 30,451
Prepaid expenses and other current assets   56,558   32,700
Total current assets 1,646,391 1,787,048
Property and equipment, net 187,362 166,167
Goodwill 596,588 369,327
Intangible assets, net 304,469 130,196
Deferred tax assets, long-term portion 9,715 40,183
Other assets   78,677   73,164
Total assets $ 2,823,202 $ 2,566,085
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable $ 67,648 $ 65,727
Accrued liabilities 198,788 201,877
Accrued legal contingencies 122,713 -
Long-term debt, current portion   29,731   36,967
Total current liabilities 418,880 304,571
Long-term debt 822,169 805,406
Other long-term liabilities 192,167 134,369
Conversion option subject to cash settlement 1,394 3,158
Stockholders’ equity   1,388,592   1,318,581
Total liabilities and stockholders’ equity $ 2,823,202 $ 2,566,085
 
  Illumina, Inc.
Condensed Consolidated Statements of Income
(In thousands, except per share amounts)
(unaudited)
           
Three Months Ended Six Months Ended
June 30,

2013

July 1,

2012

June 30,

2013

July 1,

2012

Revenue:
Product revenue $ 313,497 $ 258,839 $ 609,667 $ 514,475
Service and other revenue   32,597     21,768     67,385     38,902  
Total revenue 346,094 280,607 677,052 553,377
Cost of Revenue:
Cost of product revenue (a) 98,150 74,911 188,128 155,062
Cost of service and other revenue (a) 15,951 9,656 31,089 18,221
Amortization of acquired intangible assets   8,584     3,043     15,134     6,086  
Total cost of revenue   122,685     87,610     234,351     179,369  
Gross profit   223,409     192,997     442,701     374,008  
Operating Expenses:
Research and development (a) 67,608 71,223 129,058 120,062
Selling, general and administrative (a) 88,700 68,516 173,774 136,485
Legal contingencies 9,516 - 115,369 -
Acquisition related (gain) expense, net (5,725 ) 1,080 (1,904 ) 2,817
Unsolicited tender offer related expense 4,811 6,694 12,295 14,786
Headquarter relocation (1,507 ) 1,830 (750 ) 3,970
Restructuring   -     674     -     3,296  
Total operating expenses   163,403     150,017     427,842     281,416  
Income from operations 60,006 42,980 14,859 92,592
Other expense, net   (10,646 )   (8,193 )   (13,061 )   (17,532 )
Income before income taxes 49,360 34,787 1,798 75,060
Provision for (benefit from) for income taxes   13,483     11,386     (11,492 )   25,457  
Net income $ 35,877   $ 23,401   $ 13,290   $ 49,603  
Net income per basic share $ 0.29   $ 0.19   $ 0.11   $ 0.40  
Net income per diluted share $ 0.26   $ 0.18   $ 0.10   $ 0.37  
Shares used in calculating basic net income per share   124,362     123,214     124,065     122,928  
Shares used in calculating diluted net income per share   139,377     133,011     137,645     133,435  
                       
(a) Includes total stock-based compensation expense for share-based awards:
Three Months Ended Six Months Ended
June 30,

2013

July 1,

2012

June 30,

2013

July 1,

2012

Cost of product revenue $ 1,444 $ 1,844 $ 2,886 $ 3,656
Cost of service and other revenue 157 168 311 185
Research and development 8,954 7,687 16,960 15,114
Selling, general and administrative   13,897     14,348     28,514     28,121  
Stock-based compensation expense before taxes $ 24,452   $ 24,047   $ 48,671   $ 47,076  
 
Illumina, Inc.
Condensed Consolidated Statements of Cash Flows
(In thousands)
(unaudited)
       
Three Months Ended Six Months Ended
June 30,

2013

July 1,

2012

June 30,

2013

July 1,

2012

Net cash provided by operating activities $ 88,606 $ 96,329 $ 176,446 $ 161,769
Net cash provided by (used in) investing activities 247,477 (9,648 ) 182,456 (151,518 )
Net cash provided by (used in) financing activities 5,784 (30,264 ) (7,222 ) 3,352
Effect of exchange rate changes on cash and cash equivalents   (1,338 )   (199 )   (2,050 )   (169 )
Net increase in cash and cash equivalents 340,529 56,218 349,630 13,434
Cash and cash equivalents, beginning of period   443,082     260,194     433,981     302,978  
Cash and cash equivalents, end of period $ 783,611   $ 316,412   $ 783,611   $ 316,412  
 
Calculation of free cash flow (a):
Net cash provided by operating activities $ 88,606 $ 96,329 $ 176,446 $ 161,769
Purchases of property and equipment   (11,534 )   (20,946 )   (32,975 )   (34,030 )
Free cash flow $ 77,072   $ 75,383   $ 143,471   $ 127,739  
                                 

(a) Free cash flow, which is a non-GAAP financial measure, is calculated as net cash provided by operating activities reduced by purchases of property and equipment. Free cash flow is useful to management as it is one of the metrics used to evaluate our performance and to compare us with other companies in our industry. However, our calculation of free cash flow may not be comparable to similar measures used by other companies.

Illumina, Inc.
Results of Operations - Non-GAAP
(In thousands, except per share amounts)
(unaudited)
     
ITEMIZED RECONCILIATION BETWEEN GAAP AND NON-GAAP NET INCOME PER SHARE:
 
Three Months Ended Six Months Ended
June 30,

2013

July 1,

2012

June 30,

2013

July 1,

2012

GAAP net income per share - diluted $ 0.26 $ 0.18 $ 0.10 $ 0.37
Pro forma impact of weighted average shares (a) - - 0.01 0.03
Adjustments to net income:
Legal contingencies (b) 0.12 0.01 0.90 0.02
Amortization of acquired intangible assets 0.08 0.02 0.14 0.05
Non-cash interest expense (c) 0.07 0.07 0.13 0.13
Acquisition related (gain) expense, net (d) (0.04 ) 0.01 (0.01 ) 0.02
Unsolicited tender offer related expense 0.03 0.05 0.09 0.11
Contingent compensation expense (e) 0.02 - 0.04 0.02
Headquarter relocation (f) (0.01 ) 0.01 (0.01 ) 0.03
Loss on extinguishment of debt - - - -
Cost-method investment related gain - - (0.04 ) -
Amortization of inventory revaluation costs (g) - - - -
Impairment of in-process research and development - 0.16 - 0.16
Restructuring - 0.01 - 0.02
Incremental non-GAAP tax expense (h)   (0.10 )   (0.12 )   (0.45 )   (0.20 )
Non-GAAP net income per share - diluted (i) $ 0.43   $ 0.40   $ 0.90   $ 0.76  
Shares used in calculating non-GAAP diluted net income per share   138,313     132,086     136,581     132,477  
 
ITEMIZED RECONCILIATION BETWEEN GAAP AND NON-GAAP NET INCOME:
GAAP net income $ 35,877 $ 23,401 $ 13,290 $ 49,603
Legal contingencies (b) 16,559 797 123,481 3,020
Amortization of acquired intangible assets 10,805 3,195 18,936 6,390
Non-cash interest expense (c) 9,066 8,743 18,118 17,385
Acquisition related (gain) expense, net (d) (5,725 ) 1,080 (1,904 ) 2,817
Unsolicited tender offer related expense 4,811 6,694 12,295 14,786
Contingent compensation expense (e) 2,262 216 5,680 3,308
Headquarter relocation (f) (1,507 ) 1,830 (750 ) 3,970
Loss on extinguishment of debt 511 - 511 -
Cost-method investment related gain - - (6,113 ) -
Amortization of inventory revaluation costs (g) - - 458 -
Impairment of in-process research and development - 21,438 - 21,438
Restructuring - 674 - 3,296
Incremental non-GAAP tax expense (h)   (12,965 )   (15,495 )   (61,689 )   (25,888 )
Non-GAAP net income (i) $ 59,694   $ 52,573   $ 122,313   $ 100,125  
 
ITEMIZED RECONCILIATION BETWEEN GAAP AND NON-GAAP DILUTED NUMBER OF SHARES:
Weighted average shares used in calculation of GAAP diluted net income per share 139,377 133,011 137,645 133,435
Weighted average dilutive potential common shares issuable of redeemable convertible senior notes (a)   (1,064 )   (925 )   (1,064 )   (958 )
Weighted average shares used in calculation of non-GAAP diluted net income per share   138,313     132,086     136,581     132,477  
                               

(a) Pro forma impact of weighted average shares includes the impact of double dilution associated with the accounting treatment of the Company’s outstanding convertible debt and the corresponding call option overlay.

(b) Legal contingencies during the current year primarily represent charges recorded based on an amended judgment associated with the patent litigation brought by Syntrix Biosystems, Inc., or Syntrix. Illumina continues to believe that Syntrix's claims are without merit and are not supported by the law or facts. Accordingly, Illumina filed its post-trial motion on July 17, 2013 asking the court to vacate the amended judgment and to enter judgment in our favor or, alternatively, to grant a new trial. If the post-trial motion is unsuccessful, the Company plans to file an appeal challenging the adverse verdict.

(c) Non-cash interest expense is calculated in accordance with the authoritative accounting guidance for convertible debt instruments that may be settled in cash.

(d) Acquisition related (gain) expense, net in Q2 2013 and first half of 2013 includes net changes in fair value of contingent consideration and transaction costs of $3.4 million recorded in Q1 2013. Acquisition related (gain) expense, net in Q2 2012 and first half of 2012 consisted of changes in fair value of contingent consideration.

(e) Contingent compensation expense relates to contingent payments for post-combination services associated with acquisitions.

(f) Headquarter relocation for the first half of 2013 consisted of a Q2 gain on lease exit liability as a result of the Company entering into a sublease at a more favorable rate than previously estimated, partially offset by accretion of interest expense on such lease exit liability recorded in the period. Headquarter relocation expense in Q2 2012 and first half of 2012 consisted primarily of the accretion of interest expense on lease exit liability, double rent expense during the transition to the new headquarters, and moving costs.

(g) The Company recorded $0.5 million in cost of goods sold in Q1 2013 for the amortization of inventory revaluation costs in conjunction with the acquisition of Verinata Health, Inc.

(h) Incremental non-GAAP tax expense reflects the increase to GAAP tax expense related to the non-GAAP adjustments listed above.

(i) Non-GAAP net income per share and net income exclude the effect of the pro forma adjustments as detailed above. Non-GAAP diluted net income per share and net income are key drivers of the Company’s core operating performance and major factors in management’s bonus compensation each year. Management has excluded the effects of these items in these measures to assist investors in analyzing and assessing past and future core operating performance.

  Illumina, Inc.
Results of Operations - Non-GAAP (continued)
(Dollars in thousands)
(unaudited)
 
ITEMIZED RECONCILIATION BETWEEN GAAP AND NON-GAAP RESULTS OF OPERATIONS AS A PERCENT OF REVENUE:
 
Three Months Ended   Six Months Ended
June 30,

2013

  July 1,

2012

June 30,

2013

  July 1,

2012

GAAP gross profit $ 223,409   64.6 % $ 192,997   68.8 % $ 442,701   65.4 % $ 374,008   67.6 %
Stock-based compensation expense 1,601 0.5 % 2,012 0.7 % 3,197 0.5 % 3,841 0.7 %
Amortization of acquired intangible assets 8,584 2.4 % 3,043 1.1 % 15,134 2.2 % 6,086 1.1 %
Legal contingencies (a) 7,043 2.0 % 797 0.3 % 8,112 1.2 % 3,020 0.5 %
Amortization of inventory revaluation costs (b)   -   -     -   -     458   0.1 %   -   -  
Non-GAAP gross profit $ 240,637   69.5 % $ 198,849   70.9 % $ 469,602   69.4 % $ 386,955   69.9 %
 
Research and development expense $ 67,608 19.5 % $ 71,223 25.4 % $ 129,058 19.1 % $ 120,062 21.7 %
Stock-based compensation expense (8,954 ) (2.5 )% (7,687 ) (2.7 )% (16,960 ) (2.5 )% (15,114 ) (2.7 )%
Contingent compensation gain (expense) (c) 164 - (732 ) (0.4 )% (325 ) (0.1 )% (1,464 ) (0.3 )%
Impairment of in-process research and development   -   -     (21,438 ) (7.6 )%   -   -     (21,438 ) (3.9 )%
Non-GAAP research and development expense $ 58,818   17.0 % $ 41,366   14.7 % $ 111,773   16.5 % $ 82,046   14.8 %
 
Selling, general and administrative expense $ 88,700 25.6 % $ 68,516 24.4 % $ 173,774 25.7 % $ 136,485 24.7 %
Stock-based compensation expense (13,897 ) (4.0 )% (14,348 ) (5.1 )% (28,514 ) (4.2 )% (28,121 ) (5.1 )%
Contingent compensation (expense) gain (c) (2,426 ) (0.7 )% 516 0.2 % (5,355 ) (0.8 )% (1,844 ) (0.3 )%
Amortization of acquired intangible assets   (2,221 ) (0.6 )%   (152 ) (0.1 )%   (3,802 ) (0.6 )%   (304 ) (0.1 )%
Non-GAAP selling, general and administrative expense $ 70,156   20.3 % $ 54,532   19.4 % $ 136,103   20.1 % $ 106,216   19.2 %
 
GAAP operating profit $ 60,006 17.3 % $ 42,980 15.3 % $ 14,859 2.2 % $ 92,592 16.7 %
Stock-based compensation expense 24,452 7.1 % 24,047 8.6 % 48,671 7.2 % 47,076 8.5 %
Legal contingencies (a) 16,559 4.8 % 797 0.3 % 123,481 18.2 % 3,020 0.5 %
Amortization of acquired intangible assets 10,805 3.1 % 3,195 1.1 % 18,936 2.8 % 6,390 1.2 %
Unsolicited tender offer related expense 4,811 1.4 % 6,694 2.4 % 12,295 1.8 % 14,786 2.7 %
Acquisition related (gain) expense, net (d) (5,725 ) (1.7 )% 1,080 0.4 % (1,904 ) (0.3 )% 2,817 0.5 %
Contingent compensation expense (c) 2,262 0.7 % 216 0.1 % 5,680 0.8 % 3,308 0.6 %
Headquarter relocation (e) (1,507 ) (0.4 )% 1,830 0.7 % (750 ) (0.1 )% 3,970 0.7 %
Amortization of inventory revaluation costs (b) - - - - 458 0.1 % - -
Impairment of in-process research and development - - 21,438 7.6 % - - 21,438 3.9 %
Restructuring   -   -     674   0.2 %   -   -     3,296   0.6 %
Non-GAAP operating profit (f) $ 111,663   32.3 % $ 102,951   36.7 % $ 221,726   32.7 % $ 198,693   35.9 %
 
GAAP other expense, net $ (10,646 ) (3.1 )% $ (8,193 ) (2.9 )% $ (13,061 ) (1.9 )% $ (17,532 ) (3.2 )%
Non-cash interest expense (g) 9,066 2.6 % 8,743 3.1 % 18,118 2.7 % 17,385 3.2 %
Loss on extinguishment of debt 511 0.2 % - - 511 0.1 % - -
Cost-method investment related gain   -   -     -   -     (6,113 ) (1.0 )%   -   -  
Non-GAAP other (expense) income, net (f) $ (1,069 ) (0.3 )% $ 550   0.2 % $ (545 ) (0.1 )% $ (147 )

-

 

                                                       

(a) Legal contingencies during the current year primarily represent charges recorded based on an amended judgment associated with the patent litigation brought by Syntrix Biosystems, Inc., or Syntrix. Illumina continues to believe that Syntrix's claims are without merit and are not supported by the law or facts. Accordingly, Illumina filed its post-trial motion on July 17, 2013 asking the court to vacate the amended judgment and to enter judgment in our favor or, alternatively, to grant a new trial. If the post-trial motion is unsuccessful, the Company plans to file an appeal challenging the adverse verdict.

(b) The Company recorded $0.5 million in cost of goods sold in Q1 2013 for the amortization of inventory revaluation costs in conjunction with the acquisition of Verinata Health, Inc.

(c) Contingent compensation (gain) expense relates to contingent payments for post-combination services associated with acquisitions.

(d) Acquisition related (gain) expense, net in Q2 2013 and first half of 2013 includes changes in fair value of contingent consideration and transaction costs of $3.4 million recorded in Q1 2013. Acquisition related (gain) expense, net in Q2 2012 and first half of 2012 consisted of changes in fair value of contingent consideration.

(e) Headquarter relocation for the first half of 2013 consisted of a Q2 gain on lease exit liability as a result of the Company entering into a sublease at a more favorable rate than previously estimated, partially offset by accretion of interest expense on such lease exit liability recorded in the period. Headquarter relocation expense in Q2 2012 and first half of 2012 consisted primarily of the accretion of interest expense on lease exit liability, double rent expense during the transition to the new headquarters, and moving costs.

(f) Non-GAAP operating profit, and non-GAAP other (expense) income, net, exclude the effects of the pro forma adjustments as detailed above. Management has excluded the effects of these items in these measures to assist investors in analyzing and assessing past and future core operating performance. Non-GAAP gross profit, included within the non-GAAP operating profit, is a key measure of the effectiveness and efficiency of manufacturing processes, product mix and the average selling prices of the Company’s products and services.

(g) Non-cash interest expense is calculated in accordance with the authoritative accounting guidance for convertible debt instruments that may be settled in cash.

Illumina, Inc.

Reconciliation of Non-GAAP Financial Guidance

 

The Company’s future performance and financial results are subject to risks and uncertainties, and actual results could differ materially from the guidance set forth below. Some of the factors that could affect the Company’s financial results are stated above in this press release. More information on potential factors that could affect the Company’s financial results is included from time to time in the Company’s public reports filed with the SEC, including the Company’s Form 10-K for the fiscal year ended December 30, 2012, and the Company’s Form 10-Q for the fiscal quarter ended March 30, 2013. The Company assumes no obligation to update any forward-looking statements or information.

 
 
Fiscal Year 2013

Gross Margin

Non-GAAP gross margin 69.5 %
Stock-based compensation expense (0.5)%
Legal contingencies (a) (1.4)%
Amortization of acquired intangible assets (2.3)%
GAAP gross margin 65.3 %
 
Diluted net income per share
Non-GAAP diluted net income per share $1.68 - $1.72
Legal contingencies (a) (0.61)
Amortization of acquired intangible assets (0.19)
Non-cash interest expense (b) (0.16)
Unsolicited tender offer related expenses (0.08)
Contingent compensation expense (c) (0.06)
Cost-method investment related gain 0.04
Acquisition related expense, net (d) (0.02)
GAAP diluted net income per share $0.60 - $0.64
     

(a) Legal contingencies primarily represent charges recorded based on an amended judgment associated with the patent litigation brought by Syntrix Biosystems, Inc., or Syntrix. Illumina continues to believe that Syntrix's claims are without merit and are not supported by the law or facts. Accordingly, Illumina filed its post-trial motion on July 17, 2013 asking the court to vacate the amended judgment and to enter judgment in our favor or, alternatively, to grant a new trial. If the post-trial motion is unsuccessful, the Company plans to file an appeal challenging the adverse verdict.

(b) Non-cash interest expense is calculated in accordance with the authoritative accounting guidance for convertible debt instruments that may be settled in cash.

(c) Contingent compensation expense represents contingent consideration for post-combination services associated with acquisitions.

(d) Acquisition related expense, net includes net changes in fair value of contingent consideration and transaction costs.

Source: Illumina, Inc.

Illumina, Inc.
Investors:
Rebecca Chambers, 858.255.5243
rchambers@illumina.com
or
Media:
Jennifer Temple, 858.882.6822
pr@illumina.com

Recent Articles

英国がゲノム研究とより良いヘルスケアの新しい基準をどのように設定しているか
英国がゲノム研究とより良いヘルスケアの新しい基準をどのように設定しているか
Shriners Children’s big bet on the future of specialized pediatric care
Shriners Children’s big bet on the future of specialized pediatric care
Illumina highlights the importance of HRD testing at ESMO 2023
Video: Illumina highlights the importance of HRD testing at ESMO 2023